v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net loss $ (4,362,999) $ (3,221,136)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 427 79,955
Amortization of right to use assets 25,541 22,367
Amortization of patent rights 102,300 102,300
Depreciation expense 87,320 51,462
Non-cash interest revenue (11,551) (19,703)
Loss on change in fair value of profit share 503,004 729,048
Changes in operating assets and liabilities    
Accounts receivable (523,467) (317,528)
Inventory (7,734) (209,086)
Prepaid expenses and other assets (617,574) 71,900
Accrued salaries 11,133 2,606
Accounts payable and accrued liabilities (178,755) 742,694
Operating lease liability (24,508) (20,626)
Net cash used in operating activities (4,996,863) (1,985,747)
Cash flows used in investing activities    
Purchase of property and equipment (122,189) (16,266)
Net cash used in investing activities (122,189) (16,266)
Cash flows from financing activities    
Proceeds from the issuance of common shares 16,440,000 0
Share issuance costs (1,730,133) 0
Net cash provided by financing activities 14,709,867 0
Net increase (decrease) in cash and cash equivalents 9,590,815 (2,002,013)
Cash and cash equivalents - beginning of period 2,245,426 3,456,082
Cash and cash equivalents - end of period 11,836,241 1,454,069
Cash paid during the period for:    
Interest 0 0
Income taxes 3,766 14,135
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES    
Deferred financing costs reclassified to APIC upon issuance of common shares $ 481,250 $ 0

Source