v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets    
Cash $ 4,393,872 $ 20,939,762
Accounts receivable 1,930,396 2,233,211
Income tax receivable 144,465 0
Inventory 886,412 795,164
Prepaid expenses and other assets 235,562 183,621
Total current assets 7,590,707 24,151,758
Security deposits 5,115 5,175
Property and equipment, net 2,289,823 1,595,958
Right of use asset - operating lease 218,602 10,639
Intellectual property, net 1,550,613 1,704,063
Total assets 11,654,860 27,467,593
Current liabilities    
Accounts payable and accrued expenses (related party $191,737 and $107,454 at September 30, 2024 and December 31, 2023, respectively) 3,127,368 1,558,450
Income tax payable 87,734 437,821
Current portion of operating lease liability 31,990 11,157
Customer credits 167,000 167,000
Accrued salaries 572,678 8,936
Total current liabilities 3,986,770 2,183,364
Operating lease liability, net of current portion 187,170 0
Secured note payable, net of discount - related party 0 239,466
Unsecured note payable, net of discount and issuance costs - related party 0 10,979,723
Profit share liability - related party 5,567,046 14,847,937
Total liabilities 9,740,986 28,250,490
Stockholders' Equity (deficit)    
Preferred stock, $0.001 par value: 2,000,000 shares authorized, no shares issued 0 0
Common stock, $0.001 par value; 150,000,000 shares authorized 96,178,153 and 94,360,107 shares issued and outstanding as of September 30, 2024 and December 31, 2023 respectively. 96,178 94,360
Additional paid-in capital 73,800,621 61,917,119
Accumulated deficit (71,982,925) (62,794,376)
Total stockholders' equity (deficit) 1,913,874 (782,897)
Total liabilities and stockholders' equity (deficit) $ 11,654,860 $ 27,467,593

Source