v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
|
| CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||
| Revenues | $ 5,236,990 | $ 6,747,256 | $ 12,155,189 | $ 13,871,725 |
| Cost of sales | (3,642,071) | (4,471,788) | (8,056,386) | (9,118,279) |
| Gross profit | 1,594,919 | 2,275,468 | 4,098,803 | 4,753,446 |
| Operating expenses: | ||||
| Selling, general and administrative expenses (related party of $269,467, $137,967, $635,864 and $379,634) | (2,702,350) | (2,459,229) | (10,863,236) | (6,159,740) |
| Total operating expenses | (2,702,350) | (2,459,229) | (10,863,236) | (6,159,740) |
| Operating loss | (1,107,431) | (183,761) | (6,764,433) | (1,406,294) |
| Other income (expense) | ||||
| Interest expense (related party of $Nil, $342,647, $245,817 and $1,017,671) | (7,356) | (344,193) | (258,990) | (1,019,217) |
| Gain (loss) on change in fair value of profit share and unsecured note | 282,382 | (299,548) | (2,672,252) | (613,445) |
| Other income | 67,966 | 0 | 213,269 | 0 |
| Total other income (expense) | 342,992 | (643,741) | (2,717,973) | (1,632,662) |
| Loss before benefit for income taxes | (764,439) | (827,502) | (9,482,406) | (3,038,956) |
| Benefit for income taxes | 294,203 | 0 | 293,857 | 0 |
| Net loss | $ (470,236) | $ (827,502) | $ (9,188,549) | $ (3,038,956) |
| Net loss per common share - basic and diluted | $ (0.00) | $ (0.01) | $ (0.10) | $ (0.03) |
| Weighted average common shares outstanding | 96,125,797 | 94,279,780 | 94,992,520 | 94,120,499 |
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest income earned from interest bearing assets classified as other. No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|